The Discounted Cash Flow (DCF) valuation of Criteo SA (CRTO) is 42.85 USD. With the latest stock price at 24.47 USD, the upside of Criteo SA based on DCF is 75.1%.
Based on the latest price of 24.47 USD and our DCF valuation, Criteo SA (CRTO) is a buy. buying CRTO stocks now will result in a potential gain of 75.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.2% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 31.74 - 73.55 | 42.85 |
| Upside | 29.7% - 200.6% | 75.1% |