The Discounted Cash Flow (DCF) valuation of Criteo SA (CRTO) is 43.95 USD. With the latest stock price at 29.71 USD, the upside of Criteo SA based on DCF is 47.9%.
Based on the latest price of 29.71 USD and our DCF valuation, Criteo SA (CRTO) is a buy. buying CRTO stocks now will result in a potential gain of 47.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.8% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 32.85 - 73.24 | 43.95 |
| Upside | 10.6% - 146.5% | 47.9% |