As of 2024-12-13, the Intrinsic Value of Cruz Cobalt Corp (CRUZ.CN) is
-0.04 CAD. This CRUZ.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.04 CAD, the upside of Cruz Cobalt Corp is
-211.10%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.04 CAD
Intrinsic Value
CRUZ.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-0.04 - -0.04 |
-0.04 |
-211.10% |
P/E |
0.03 - 0.03 |
0.03 |
-0.0% |
DDM - Stable |
(0.08) - (0.75) |
(0.41) |
-1274.9% |
DDM - Multi |
(0.07) - (0.55) |
(0.12) |
-456.1% |
CRUZ.CN Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
5.88 |
Beta |
1.23 |
Outstanding shares (mil) |
167.88 |
Enterprise Value (mil) |
4.60 |
Market risk premium |
5.10% |
Cost of Equity |
8.00% |
Cost of Debt |
5.00% |
WACC |
7.87% |