The Discounted Cash Flow (DCF) valuation of Capstone Mining Corp (CS.TO) is 19.90 CAD. With the latest stock price at 12.39 CAD, the upside of Capstone Mining Corp based on DCF is 60.6%.
Based on the latest price of 12.39 CAD and our DCF valuation, Capstone Mining Corp (CS.TO) is a buy. buying CS.TO stocks now will result in a potential gain of 60.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 11.5% | 9.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 13.10 - 37.90 | 19.90 |
| Upside | 5.7% - 205.9% | 60.6% |