The Discounted Cash Flow (DCF) valuation of Capstone Mining Corp (CS.TO) is 16.84 CAD. With the latest stock price at 9.45 CAD, the upside of Capstone Mining Corp based on DCF is 78.2%.
Based on the latest price of 9.45 CAD and our DCF valuation, Capstone Mining Corp (CS.TO) is a buy. buying CS.TO stocks now will result in a potential gain of 78.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 12.1% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10.81 - 34.43 | 16.84 |
| Upside | 14.4% - 264.3% | 78.2% |