The Discounted Cash Flow (DCF) valuation of Capstone Mining Corp (CS.TO) is 4.03 CAD. With the latest stock price at 9.60 CAD, the upside of Capstone Mining Corp based on DCF is -58.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 9.3% | 7.2% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | 0.91 - 82.78 | 4.03 |
| Upside | -90.5% - 762.3% | -58.0% |