The Discounted Cash Flow (DCF) valuation of Capstone Mining Corp (CS.TO) is 17.60 CAD. With the latest stock price at 14.22 CAD, the upside of Capstone Mining Corp based on DCF is 23.8%.
Based on the latest price of 14.22 CAD and our DCF valuation, Capstone Mining Corp (CS.TO) is a buy. buying CS.TO stocks now will result in a potential gain of 23.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 11.3% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 11.46 - 34.57 | 17.60 |
| Upside | -19.4% - 143.1% | 23.8% |