The Discounted Cash Flow (DCF) valuation of Cosan SA (CSAN3.SA) is (2.82) BRL. With the latest stock price at 7.97 BRL, the upside of Cosan SA based on DCF is -135.4%.
Based on the latest price of 7.97 BRL and our DCF valuation, Cosan SA (CSAN3.SA) is a sell. selling CSAN3.SA stocks now will result in a potential gain of 135.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 10.0% - 20.8% | 15.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (15.45) - 40.14 | (2.82) |
| Upside | -293.8% - 403.7% | -135.4% |