The Discounted Cash Flow (DCF) valuation of Catur Sentosa Adiprana Tbk PT (CSAP.JK) is 288.53 IDR. With the latest stock price at 242.00 IDR, the upside of Catur Sentosa Adiprana Tbk PT based on DCF is 19.2%.
Based on the latest price of 242.00 IDR and our DCF valuation, Catur Sentosa Adiprana Tbk PT (CSAP.JK) is a buy. buying CSAP.JK stocks now will result in a potential gain of 19.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.8% | 7.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 34.13 - 790.82 | 288.53 |
| Upside | -85.9% - 226.8% | 19.2% |