As of 2025-07-06, the Intrinsic Value of CSG Systems International Inc (CSGS) is 82.65 USD. This CSGS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 66.04 USD, the upside of CSG Systems International Inc is 25.10%.
The range of the Intrinsic Value is 53.70 - 164.26 USD
Based on its market price of 66.04 USD and our intrinsic valuation, CSG Systems International Inc (CSGS) is undervalued by 25.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 53.70 - 164.26 | 82.65 | 25.1% |
| DCF (Growth 10y) | 71.33 - 199.51 | 105.13 | 59.2% |
| DCF (EBITDA 5y) | 39.92 - 56.28 | 47.40 | -28.2% |
| DCF (EBITDA 10y) | 56.19 - 79.54 | 66.67 | 1.0% |
| Fair Value | 20.97 - 20.97 | 20.97 | -68.25% |
| P/E | 43.30 - 68.30 | 55.13 | -16.5% |
| EV/EBITDA | 44.15 - 62.17 | 54.83 | -17.0% |
| EPV | 51.65 - 73.47 | 62.56 | -5.3% |
| DDM - Stable | 26.46 - 86.56 | 56.51 | -14.4% |
| DDM - Multi | 45.58 - 113.76 | 64.84 | -1.8% |
| Market Cap (mil) | 1,913.84 |
| Beta | 0.58 |
| Outstanding shares (mil) | 28.98 |
| Enterprise Value (mil) | 2,315.37 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.31% |
| Cost of Debt | 4.98% |
| WACC | 7.27% |