CSGS
CSG Systems International Inc
Price:  
60.77 
USD
Volume:  
201,135.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSGS Intrinsic Value

42.60 %
Upside

What is the intrinsic value of CSGS?

As of 2025-08-03, the Intrinsic Value of CSG Systems International Inc (CSGS) is 86.68 USD. This CSGS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 60.77 USD, the upside of CSG Systems International Inc is 42.60%.

The range of the Intrinsic Value is 57.34 - 165.93 USD

Is CSGS undervalued or overvalued?

Based on its market price of 60.77 USD and our intrinsic valuation, CSG Systems International Inc (CSGS) is undervalued by 42.60%.

60.77 USD
Stock Price
86.68 USD
Intrinsic Value
Intrinsic Value Details

CSGS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 57.34 - 165.93 86.68 42.6%
DCF (Growth 10y) 76.13 - 201.54 110.24 81.4%
DCF (EBITDA 5y) 39.00 - 52.29 44.67 -26.5%
DCF (EBITDA 10y) 56.24 - 75.46 64.52 6.2%
Fair Value 20.97 - 20.97 20.97 -65.49%
P/E 27.67 - 55.27 39.43 -35.1%
EV/EBITDA 41.20 - 61.44 52.49 -13.6%
EPV 54.30 - 73.77 64.04 5.4%
DDM - Stable 27.57 - 85.45 56.51 -7.0%
DDM - Multi 47.69 - 112.24 66.65 9.7%

CSGS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,761.11
Beta 0.65
Outstanding shares (mil) 28.98
Enterprise Value (mil) 2,162.64
Market risk premium 4.60%
Cost of Equity 8.18%
Cost of Debt 4.98%
WACC 7.10%