The Discounted Cash Flow (DCF) valuation of Civitas Social Housing PLC (CSH.L) is 82.66 GBP. With the latest stock price at 79.80 GBP, the upside of Civitas Social Housing PLC based on DCF is 3.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.1% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 46.92 - 165.45 | 82.66 |
| Upside | -41.2% - 107.3% | 3.6% |