CSIQ
Canadian Solar Inc
Price:  
12.45 
USD
Volume:  
3,824,734.00
Canada | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSIQ Intrinsic Value

365.80 %
Upside

What is the intrinsic value of CSIQ?

As of 2025-07-03, the Intrinsic Value of Canadian Solar Inc (CSIQ) is 57.99 USD. This CSIQ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 12.45 USD, the upside of Canadian Solar Inc is 365.80%.

The range of the Intrinsic Value is 3.11 - 969.23 USD

Is CSIQ undervalued or overvalued?

Based on its market price of 12.45 USD and our intrinsic valuation, Canadian Solar Inc (CSIQ) is undervalued by 365.80%.

12.45 USD
Stock Price
57.99 USD
Intrinsic Value
Intrinsic Value Details

CSIQ Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 3.11 - 969.23 57.99 365.8%
DCF (Growth 10y) (3.01) - 759.89 40.84 228.1%
DCF (EBITDA 5y) 133.88 - 246.31 187.27 1404.2%
DCF (EBITDA 10y) 120.53 - 266.92 185.68 1391.4%
Fair Value -0.91 - -0.91 -0.91 -107.34%
P/E (2.72) - 4.64 0.57 -95.5%
EV/EBITDA (355.97) - 173.43 (146.08) -1273.3%
EPV (158.46) - (224.53) (191.49) -1638.1%
DDM - Stable (0.39) - (1.12) (0.75) -106.0%
DDM - Multi 6.94 - 18.89 10.54 -15.3%

CSIQ Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 833.78
Beta 1.64
Outstanding shares (mil) 66.97
Enterprise Value (mil) 5,401.18
Market risk premium 4.60%
Cost of Equity 23.48%
Cost of Debt 5.50%
WACC 6.63%