The Discounted Cash Flow (DCF) valuation of CSL Ltd (CSL.AX) is 116.75 AUD. With the latest stock price at 138.93 AUD, the upside of CSL Ltd based on DCF is -16.0%.
Based on the latest price of 138.93 AUD and our DCF valuation, CSL Ltd (CSL.AX) is a sell. selling CSL.AX stocks now will result in a potential gain of 16.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.1% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 84.44 - 179.97 | 116.75 |
| Upside | -39.2% - 29.5% | -16.0% |