The Discounted Cash Flow (DCF) valuation of CSL Ltd (CSL.AX) is 137.36 AUD. With the latest stock price at 240.79 AUD, the upside of CSL Ltd based on DCF is -43.0%.
Based on the latest price of 240.79 AUD and our DCF valuation, CSL Ltd (CSL.AX) is a sell. selling CSL.AX stocks now will result in a potential gain of 43.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.6% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 100.40 - 208.05 | 137.36 |
| Upside | -58.3% - -13.6% | -43.0% |