The Discounted Cash Flow (DCF) valuation of CSL Ltd (CSL.AX) is 103.66 AUD. With the latest stock price at 112.88 AUD, the upside of CSL Ltd based on DCF is -8.2%.
Based on the latest price of 112.88 AUD and our DCF valuation, CSL Ltd (CSL.AX) is a sell. selling CSL.AX stocks now will result in a potential gain of 8.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.2% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 70.95 - 174.47 | 103.66 |
| Upside | -37.1% - 54.6% | -8.2% |