The Discounted Cash Flow (DCF) valuation of Southern Rubber Industry JSC (CSM.VN) is 64.20 VND. With the latest stock price at 13.30 VND, the upside of Southern Rubber Industry JSC based on DCF is 382.7%.
Based on the latest price of 13.30 VND and our DCF valuation, Southern Rubber Industry JSC (CSM.VN) is a buy. buying CSM.VN stocks now will result in a potential gain of 382.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.5% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 35.78 - 165.95 | 64.20 |
| Upside | 169.0% - 1147.8% | 382.7% |