The Discounted Cash Flow (DCF) valuation of CSP Steel Center PCL (CSP.BK) is 3.73 THB. With the latest stock price at 0.43 THB, the upside of CSP Steel Center PCL based on DCF is 768.3%.
Based on the latest price of 0.43 THB and our DCF valuation, CSP Steel Center PCL (CSP.BK) is a buy. buying CSP.BK stocks now will result in a potential gain of 768.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 7.3% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.19 - 16.00 | 3.73 |
| Upside | 176.3% - 3620.2% | 768.3% |