CSV
Carriage Services Inc
Price:  
40.50 
USD
Volume:  
102,265.00
United States | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSV Intrinsic Value

23.60 %
Upside

As of 2024-12-14, the Intrinsic Value of Carriage Services Inc (CSV) is 50.08 USD. This CSV valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 40.50 USD, the upside of Carriage Services Inc is 23.60%.

The range of the Intrinsic Value is 12.48 - 501.44 USD

40.50 USD
Stock Price
50.08 USD
Intrinsic Value
Intrinsic Value Details

CSV Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 12.48 - 501.44 50.08 23.6%
DCF (Growth 10y) 19.97 - 559.93 62.01 53.1%
DCF (EBITDA 5y) 36.99 - 97.57 55.83 37.9%
DCF (EBITDA 10y) 38.70 - 130.17 67.57 66.8%
Fair Value 68.51 - 68.51 68.51 69.16%
P/E 34.92 - 67.09 48.50 19.8%
EV/EBITDA (13.29) - 77.00 23.37 -42.3%
EPV (4.16) - 40.83 18.34 -54.7%
DDM - Stable 27.28 - 92.10 59.69 47.4%
DDM - Multi 28.24 - 72.95 40.58 0.2%

CSV Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 616.41
Beta 0.41
Outstanding shares (mil) 15.22
Enterprise Value (mil) 1,165.34
Market risk premium 4.60%
Cost of Equity 8.35%
Cost of Debt 14.34%
WACC 9.16%