The Discounted Cash Flow (DCF) valuation of Corby Spirit and Wine Ltd (CSW.A.TO) is 13.96 CAD. With the latest stock price at 14.21 CAD, the upside of Corby Spirit and Wine Ltd based on DCF is -1.8%.
Based on the latest price of 14.21 CAD and our DCF valuation, Corby Spirit and Wine Ltd (CSW.A.TO) is a sell. selling CSW.A.TO stocks now will result in a potential gain of 1.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.7% | 5.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9.99 - 21.57 | 13.96 |
| Upside | -29.7% - 51.8% | -1.8% |