The Discounted Cash Flow (DCF) valuation of Corby Spirit and Wine Ltd (CSW.A.TO) is 15.08 CAD. With the latest stock price at 13.65 CAD, the upside of Corby Spirit and Wine Ltd based on DCF is 10.5%.
Based on the latest price of 13.65 CAD and our DCF valuation, Corby Spirit and Wine Ltd (CSW.A.TO) is a buy. buying CSW.A.TO stocks now will result in a potential gain of 10.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.7% | 5.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10.73 - 23.57 | 15.08 |
| Upside | -21.4% - 72.7% | 10.5% |