CSW.A.TO
Corby Spirit and Wine Ltd
Price:  
14.00 
CAD
Volume:  
15,699.00
Canada | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSW.A.TO DCF Valuation - Growth Exit 5Y

-0.4%
Upside

What is the DCF valuation of CSW.A.TO??

The Discounted Cash Flow (DCF) valuation of Corby Spirit and Wine Ltd (CSW.A.TO) is 13.95 CAD. With the latest stock price at 14.00 CAD, the upside of Corby Spirit and Wine Ltd based on DCF is -0.4%.

Is CSW.A.TO a buy or a sell?

Based on the latest price of 14.00 CAD and our DCF valuation, Corby Spirit and Wine Ltd (CSW.A.TO) is a sell. selling CSW.A.TO stocks now will result in a potential gain of 0.4%.

Range Selected
WACC / Discount Rate 4.5% - 6.7% 5.6%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 10.01 - 21.45 13.95
Upside -28.5% - 53.2% -0.4%
14.00 CAD
Stock Price
13.95 CAD
Fair Price