The Discounted Cash Flow (DCF) valuation of Ctac NV (CTAC.AS) is 5.50 EUR. With the latest stock price at 3.37 EUR, the upside of Ctac NV based on DCF is 63.1%.
Based on the latest price of 3.37 EUR and our DCF valuation, Ctac NV (CTAC.AS) is a buy. buying CTAC.AS stocks now will result in a potential gain of 63.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.6% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.25 - 7.95 | 5.50 |
| Upside | 26.0% - 135.8% | 63.1% |