As of 2024-12-10, the Intrinsic Value of Cintas Corp (CTAS) is 215.56 USD. This Cintas valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 208.30 USD, the upside of Cintas Corp is 3.50%.

The range of the Intrinsic Value is 131.05 - 633.89 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	131.05 - 633.89	215.56	3.5%
DCF (Growth 10y)	166.08 - 751.45	265.05	27.2%
DCF (EBITDA 5y)	76.89 - 127.30	98.49	-52.7%
DCF (EBITDA 10y)	108.80 - 174.64	136.49	-34.5%
Fair Value	62.93 - 62.93	62.93	-69.79%
P/E	109.89 - 189.57	148.32	-28.8%
EV/EBITDA	10.34 - 113.34	47.43	-77.2%
EPV	46.77 - 64.75	55.76	-73.2%
DDM - Stable	68.54 - 412.30	240.42	15.4%
DDM - Multi	112.20 - 512.91	182.83	-12.2%