The Discounted Cash Flow (DCF) valuation of Corporate Travel Management Ltd (CTD.AX) is 9.34 AUD. With the latest stock price at 16.07 AUD, the upside of Corporate Travel Management Ltd based on DCF is -41.9%.
Based on the latest price of 16.07 AUD and our DCF valuation, Corporate Travel Management Ltd (CTD.AX) is a sell. selling CTD.AX stocks now will result in a potential gain of 41.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 10.2% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.87 - 27.44 | 9.34 |
| Upside | -63.5% - 70.8% | -41.9% |