The Discounted Cash Flow (DCF) valuation of Corporate Travel Management Ltd (CTD.AX) is 7.37 AUD. With the latest stock price at 14.92 AUD, the upside of Corporate Travel Management Ltd based on DCF is -50.6%.
Based on the latest price of 14.92 AUD and our DCF valuation, Corporate Travel Management Ltd (CTD.AX) is a sell. selling CTD.AX stocks now will result in a potential gain of 50.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.8% | 9.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.88 - 10.17 | 7.37 |
| Upside | -60.6% - -31.8% | -50.6% |