The Discounted Cash Flow (DCF) valuation of Coteccons Construction JSC (CTD.VN) is 315.75 VND. With the latest stock price at 79.90 VND, the upside of Coteccons Construction JSC based on DCF is 295.2%.
Based on the latest price of 79.90 VND and our DCF valuation, Coteccons Construction JSC (CTD.VN) is a buy. buying CTD.VN stocks now will result in a potential gain of 295.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.4% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 197.20 - 634.20 | 315.75 |
| Upside | 146.8% - 693.7% | 295.2% |