The Discounted Cash Flow (DCF) valuation of ConvaTec Group PLC (CTEC.L) is 138.24 GBP. With the latest stock price at 234.60 GBP, the upside of ConvaTec Group PLC based on DCF is -41.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.4% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 83.55 - 283.22 | 138.24 |
| Upside | -64.4% - 20.7% | -41.1% |