CTEK.ST
CTEK AB (publ)
Price:  
14.76 
SEK
Volume:  
201,892.00
Sweden | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTEK.ST DCF Valuation - Growth Exit 5Y

-490.9%
Upside

The Discounted Cash Flow (DCF) valuation of CTEK AB (publ) (CTEK.ST) is (57.70) SEK. With the latest stock price at 14.76 SEK, the upside of CTEK AB (publ) based on DCF is -490.9%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 6.7% - 8.6% 7.7%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (115.29) - (40.50) (57.70)
Upside -881.1% - -374.4% -490.9%
14.76 SEK
Stock Price
(57.70) SEK
Fair Price