The Discounted Cash Flow (DCF) valuation of Catena Media PLC (CTM.ST) is (142.22) SEK. With the latest stock price at 1.71 SEK, the upside of Catena Media PLC based on DCF is -8436.6%.
Based on the latest price of 1.71 SEK and our DCF valuation, Catena Media PLC (CTM.ST) is a sell. selling CTM.ST stocks now will result in a potential gain of 8436.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 10.4% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (398.95) - (88.63) | (142.22) |
| Upside | -23485.2% - -5295.4% | -8436.6% |