CTMX
CytomX Therapeutics Inc
Price:  
2.50 
USD
Volume:  
755,783.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTMX Intrinsic Value

39.80 %
Upside

What is the intrinsic value of CTMX?

As of 2025-07-06, the Intrinsic Value of CytomX Therapeutics Inc (CTMX) is 3.49 USD. This CTMX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.50 USD, the upside of CytomX Therapeutics Inc is 39.80%.

The range of the Intrinsic Value is 2.70 - 5.25 USD

Is CTMX undervalued or overvalued?

Based on its market price of 2.50 USD and our intrinsic valuation, CytomX Therapeutics Inc (CTMX) is undervalued by 39.80%.

2.50 USD
Stock Price
3.49 USD
Intrinsic Value
Intrinsic Value Details

CTMX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 2.70 - 5.25 3.49 39.8%
DCF (Growth 10y) 3.00 - 5.51 3.79 51.4%
DCF (EBITDA 5y) 2.12 - 2.65 2.26 -9.6%
DCF (EBITDA 10y) 2.46 - 3.06 2.65 6.1%
Fair Value 6.60 - 6.60 6.60 164.08%
P/E 3.08 - 5.47 3.90 56.2%
EV/EBITDA 2.36 - 3.41 2.50 -0.0%
EPV (1.28) - (1.60) (1.44) -157.5%
DDM - Stable 1.57 - 3.98 2.77 10.9%
DDM - Multi 1.29 - 2.64 1.75 -30.2%

CTMX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 393.85
Beta 3.44
Outstanding shares (mil) 157.54
Enterprise Value (mil) 346.25
Market risk premium 4.60%
Cost of Equity 12.89%
Cost of Debt 5.00%
WACC 8.78%