The Discounted Cash Flow (DCF) valuation of CTO Realty Growth Inc (CTO) is (44.53) USD. With the latest stock price at 20.13 USD, the upside of CTO Realty Growth Inc based on DCF is -321.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 10.5% | 7.6% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (395.51) - (32.84) | (44.53) |
| Upside | -2064.8% - -263.1% | -321.2% |