CTOS.KL
CTOS Digital Bhd
Price:  
1.37 
MYR
Volume:  
1,529,700.00
Malaysia | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTOS.KL DCF Valuation - Growth Exit 5Y

-38.0%
Upside

The Discounted Cash Flow (DCF) valuation of CTOS Digital Bhd (CTOS.KL) is 0.85 MYR. With the latest stock price at 1.37 MYR, the upside of CTOS Digital Bhd based on DCF is -38.0%.

Range Selected
WACC / Discount Rate 7.6% - 9.6% 8.6%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 0.61 - 1.40 0.85
Upside -55.3% - 2.0% -38.0%
1.37 MYR
Stock Price
0.85 MYR
Fair Price