The Discounted Cash Flow (DCF) valuation of Custom Truck One Source Inc (CTOS) is 0.75 USD. With the latest stock price at 4.56 USD, the upside of Custom Truck One Source Inc based on DCF is -83.5%.
Based on the latest price of 4.56 USD and our DCF valuation, Custom Truck One Source Inc (CTOS) is a sell. selling CTOS stocks now will result in a potential gain of 83.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 15.9% | 12.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (1.38) - 5.71 | 0.75 |
| Upside | -130.2% - 25.1% | -83.5% |