The Discounted Cash Flow (DCF) valuation of CT Private Equity Trust PLC (CTPE.L) is 179.37 GBP. With the latest stock price at 488.00 GBP, the upside of CT Private Equity Trust PLC based on DCF is -63.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.0% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 104.49 - 333.80 | 179.37 |
| Upside | -78.6% - -31.6% | -63.2% |