The Discounted Cash Flow (DCF) valuation of ICP Israel Citrus Plantations Ltd (CTPL1.TA) is (23,312.39) ILS. With the latest stock price at 26,900.00 ILS, the upside of ICP Israel Citrus Plantations Ltd based on DCF is -186.7%.
Based on the latest price of 26,900.00 ILS and our DCF valuation, ICP Israel Citrus Plantations Ltd (CTPL1.TA) is a sell. selling CTPL1.TA stocks now will result in a potential gain of 186.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.2% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (40,853.36) - (16,346.81) | (23,312.39) |
| Upside | -251.9% - -160.8% | -186.7% |