The Discounted Cash Flow (DCF) valuation of Catering International & Services SA (CTRG.PA) is 18.67 EUR. With the latest stock price at 10.00 EUR, the upside of Catering International & Services SA based on DCF is 86.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 16.27 - 22.31 | 18.67 |
| Upside | 62.7% - 123.1% | 86.7% |