CTSH
Cognizant Technology Solutions Corp
Price:  
81.36 
USD
Volume:  
2,909,654.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Cognizant Intrinsic Value

1.80 %
Upside

What is the intrinsic value of Cognizant?

As of 2025-05-16, the Intrinsic Value of Cognizant Technology Solutions Corp (CTSH) is 82.81 USD. This Cognizant valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 81.36 USD, the upside of Cognizant Technology Solutions Corp is 1.80%.

The range of the Intrinsic Value is 64.23 - 121.19 USD

Is Cognizant undervalued or overvalued?

Based on its market price of 81.36 USD and our intrinsic valuation, Cognizant Technology Solutions Corp (CTSH) is undervalued by 1.80%.

81.36 USD
Stock Price
82.81 USD
Intrinsic Value
Intrinsic Value Details

Cognizant Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 64.23 - 121.19 82.81 1.8%
DCF (Growth 10y) 67.53 - 118.68 84.38 3.7%
DCF (EBITDA 5y) 76.27 - 87.21 80.71 -0.8%
DCF (EBITDA 10y) 77.62 - 92.83 84.13 3.4%
Fair Value 32.94 - 32.94 32.94 -59.51%
P/E 84.69 - 95.44 89.44 9.9%
EV/EBITDA 82.61 - 89.81 84.65 4.0%
EPV 70.82 - 90.63 80.73 -0.8%
DDM - Stable 43.17 - 114.31 78.74 -3.2%
DDM - Multi 50.97 - 102.34 67.78 -16.7%

Cognizant Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 40,105.60
Beta 0.90
Outstanding shares (mil) 492.94
Enterprise Value (mil) 38,725.60
Market risk premium 4.60%
Cost of Equity 7.76%
Cost of Debt 4.41%
WACC 7.66%