The Discounted Cash Flow (DCF) valuation of CT UK Capital and Income Investment Trust PLC (CTUK.L) is 340.45 GBP. With the latest stock price at 322.00 GBP, the upside of CT UK Capital and Income Investment Trust PLC based on DCF is 5.7%.
| Range | Selected | |
| WACC / Discount Rate | 10.8% - 12.9% | 11.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 287.71 - 420.68 | 340.45 |
| Upside | -10.6% - 30.6% | 5.7% |