CTVA
Corteva Inc
Price:  
77.00 
USD
Volume:  
3,291,729.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Corteva Intrinsic Value

5.10 %
Upside

What is the intrinsic value of Corteva?

As of 2025-07-03, the Intrinsic Value of Corteva Inc (CTVA) is 80.94 USD. This Corteva valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 77.00 USD, the upside of Corteva Inc is 5.10%.

The range of the Intrinsic Value is 56.86 - 142.77 USD

Is Corteva undervalued or overvalued?

Based on its market price of 77.00 USD and our intrinsic valuation, Corteva Inc (CTVA) is undervalued by 5.10%.

77.00 USD
Stock Price
80.94 USD
Intrinsic Value
Intrinsic Value Details

Corteva Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 56.86 - 142.77 80.94 5.1%
DCF (Growth 10y) 69.95 - 164.86 96.78 25.7%
DCF (EBITDA 5y) 53.81 - 70.54 62.78 -18.5%
DCF (EBITDA 10y) 67.15 - 91.03 79.14 2.8%
Fair Value 41.78 - 41.78 41.78 -45.74%
P/E 25.23 - 70.01 48.78 -36.6%
EV/EBITDA 41.37 - 57.70 47.94 -37.7%
EPV 46.24 - 62.49 54.36 -29.4%
DDM - Stable 16.87 - 53.57 35.22 -54.3%
DDM - Multi 45.06 - 107.95 63.21 -17.9%

Corteva Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 52,527.09
Beta 0.74
Outstanding shares (mil) 682.17
Enterprise Value (mil) 54,602.09
Market risk premium 4.60%
Cost of Equity 7.87%
Cost of Debt 7.03%
WACC 7.77%