Is CTX.TO undervalued or overvalued?
As of 2025-03-17, the Intrinsic Value of Crescita Therapeutics Inc (CTX.TO) is 0.09 CAD. This CTX.TO valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 0.51 CAD, the upside of Crescita Therapeutics Inc is -82.60%. This means that CTX.TO is overvalued by 82.60%.
The range of the Intrinsic Value is 0.12 - (0.09) CAD
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | (5.40) - (0.51) | (1.12) | -319.5% |
DCF (Growth 10y) | (0.53) - (4.92) | (1.07) | -310.6% |
DCF (EBITDA 5y) | 0.12 - (0.09) | 0.09 | -82.6% |
DCF (EBITDA 10y) | 0.03 - 0.00 | 0.01 | -98.0% |
Fair Value | -0.72 - -0.72 | -0.72 | -240.91% |
P/E | (0.56) - (0.61) | (0.56) | -209.9% |
EV/EBITDA | 0.10 - (0.59) | 0.09 | -81.6% |
EPV | 1.87 - 2.51 | 2.19 | 329.6% |
DDM - Stable | (1.81) - (16.01) | (8.91) | -1846.7% |
DDM - Multi | (0.12) - (0.82) | (0.21) | -140.8% |
Market Cap (mil) | 9.72 |
Beta | 0.35 |
Outstanding shares (mil) | 19.05 |
Enterprise Value (mil) | 2.20 |
Market risk premium | 5.10% |
Cost of Equity | 7.18% |
Cost of Debt | 7.29% |
WACC | 6.98% |