The Discounted Cash Flow (DCF) valuation of City of London Investment Trust PLC (CTY.L) is 628.42 GBP. With the latest stock price at 499.00 GBP, the upside of City of London Investment Trust PLC based on DCF is 25.9%.
Based on the latest price of 499.00 GBP and our DCF valuation, City of London Investment Trust PLC (CTY.L) is a buy. buying CTY.L stocks now will result in a potential gain of 25.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.4% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 537.34 - 760.00 | 628.42 |
| Upside | 7.7% - 52.3% | 25.9% |