The Discounted Cash Flow (DCF) valuation of City of London Investment Trust PLC (CTY.L) is 651.71 GBP. With the latest stock price at 435.00 GBP, the upside of City of London Investment Trust PLC based on DCF is 49.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.4% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 557.25 - 788.17 | 651.71 |
| Upside | 28.1% - 81.2% | 49.8% |