The Discounted Cash Flow (DCF) valuation of City of London Investment Trust PLC (CTY.L) is 640.82 GBP. With the latest stock price at 473.50 GBP, the upside of City of London Investment Trust PLC based on DCF is 35.3%.
Based on the latest price of 473.50 GBP and our DCF valuation, City of London Investment Trust PLC (CTY.L) is a buy. buying CTY.L stocks now will result in a potential gain of 35.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.4% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 547.94 - 775.00 | 640.82 |
| Upside | 15.7% - 63.7% | 35.3% |