The Discounted Cash Flow (DCF) valuation of NamSys Inc (CTZ.V) is 1.48 CAD. With the latest stock price at 1.53 CAD, the upside of NamSys Inc based on DCF is -3.3%.
Based on the latest price of 1.53 CAD and our DCF valuation, NamSys Inc (CTZ.V) is a sell. selling CTZ.V stocks now will result in a potential gain of 3.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.8% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.24 - 1.84 | 1.48 |
| Upside | -18.7% - 20.6% | -3.3% |