The Discounted Cash Flow (DCF) valuation of CubicFarm Systems Corp (CUB.TO) is (6,014.81) CAD. With the latest stock price at 0.20 CAD, the upside of CubicFarm Systems Corp based on DCF is -3084617.7%.
Based on the latest price of 0.20 CAD and our DCF valuation, CubicFarm Systems Corp (CUB.TO) is a sell. selling CUB.TO stocks now will result in a potential gain of 3084617.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (17,577.42) - (3,664.02) | (6,014.81) |
| Upside | -9014163.3% - -1879085.4% | -3084617.7% |