The Discounted Cash Flow (DCF) valuation of CubeSmart (CUBE) is 51.81 USD. With the latest stock price at 42.67 USD, the upside of CubeSmart based on DCF is 21.4%.
Based on the latest price of 42.67 USD and our DCF valuation, CubeSmart (CUBE) is a buy. buying CubeSmart stocks now will result in a potential gain of 21.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.3% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 25.58 - 199.16 | 51.81 |
| Upside | -40.1% - 366.8% | 21.4% |