The Discounted Cash Flow (DCF) valuation of CubeSmart (CUBE) is 52.09 USD. With the latest stock price at 42.33 USD, the upside of CubeSmart based on DCF is 23.1%.
Based on the latest price of 42.33 USD and our DCF valuation, CubeSmart (CUBE) is a buy. buying CubeSmart stocks now will result in a potential gain of 23.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.3% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 25.66 - 202.73 | 52.09 |
| Upside | -39.4% - 378.9% | 23.1% |