The Discounted Cash Flow (DCF) valuation of CubeSmart (CUBE) is 53.48 USD. With the latest stock price at 43.34 USD, the upside of CubeSmart based on DCF is 23.4%.
Based on the latest price of 43.34 USD and our DCF valuation, CubeSmart (CUBE) is a buy. buying CubeSmart stocks now will result in a potential gain of 23.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.3% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 25.69 - 235.59 | 53.48 |
| Upside | -40.7% - 443.6% | 23.4% |