CUBE
CubeSmart
Price:  
46.64 
USD
Volume:  
1,477,656.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CubeSmart Fair Value

-18.13 %
Upside

As of 2024-12-12, the Fair Value of CubeSmart (CUBE) is 38.18 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 46.64 USD, the upside of CubeSmart is -18.13%.

46.64 USD
Stock Price
38.18 USD
Fair Price
FAIR VALUE CALCULATION

CubeSmart Fair Value

Peter Lynch's formula is:

CubeSmart Fair Value
= Earnings Growth Rate x TTM EPS
CubeSmart Fair Value
= 21.48 x 1.78
CubeSmart Fair Value
= 38.18

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 169.10 165.60 223.50 291.30 410.76 252.05
YoY growth 3.17% -2.07% 34.96% 30.34% 41.01% 21.48%

CubeSmart Fair Value - Key Data

Market Cap (mil) 10,547.64
P/E 26.24x
Forward P/E 33.34x
EPS 1.78
Avg earnings growth rate 21.48%
TTM earnings 401.95