What is the intrinsic value of CUBEXTUB.NS?

As of 2026-06-23, the Intrinsic Value of Cubex Tubings Ltd (CUBEXTUB.NS) is 194.89 INR. This CUBEXTUB.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 86.71 INR, the upside of Cubex Tubings Ltd is 124.80%.

The range of the Intrinsic Value is 154.02 - 262.07 INR

Is CUBEXTUB.NS undervalued or overvalued?

Based on its market price of 86.71 INR and our intrinsic valuation, Cubex Tubings Ltd (CUBEXTUB.NS) is undervalued by 124.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	154.02 - 262.07	194.89	124.8%
DCF (Growth 10y)	270.44 - 440.78	335.28	286.7%
DCF (EBITDA 5y)	296.56 - 394.15	325.66	275.6%
DCF (EBITDA 10y)	410.77 - 567.02	463.25	434.3%
Fair Value	130.13 - 130.13	130.13	50.08%
P/E	100.36 - 178.05	134.12	54.7%
EV/EBITDA	80.87 - 177.91	113.72	31.1%
EPV	38.02 - 52.13	45.07	-48.0%
DDM - Stable	34.38 - 69.28	51.83	-40.2%
DDM - Multi	153.10 - 241.35	187.50	116.2%