CUP.U.TO
Caribbean Utilities Company Ltd
Price:  
13.19 
USD
Volume:  
4,626.00
Cayman Islands | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CUP.U.TO DCF Valuation - Growth Exit 5Y

23.2%
Upside

Is CUP.U.TO a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Caribbean Utilities Company Ltd (CUP.U.TO) is 16.24 USD. With the latest stock price at 13.19 USD, the upside of Caribbean Utilities Company Ltd based on DCF is 23.2%. This means that CUP.U.TO is a buy according to the DCF valuation model.

Range Selected
WACC / Discount Rate 4.4% - 6.5% 5.4%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 7.17 - 52.66 16.24
Upside -45.6% - 299.2% 23.2%
13.19 USD
Stock Price
16.24 USD
Fair Price