The Discounted Cash Flow (DCF) valuation of Caribbean Utilities Company Ltd (CUP.U.TO) is 15.06 USD. With the latest stock price at 14.01 USD, the upside of Caribbean Utilities Company Ltd based on DCF is 7.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.5% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.19 - 49.27 | 15.06 |
| Upside | -55.8% - 251.7% | 7.5% |