The Discounted Cash Flow (DCF) valuation of Caribbean Utilities Company Ltd (CUP.U.TO) is 15.43 USD. With the latest stock price at 13.25 USD, the upside of Caribbean Utilities Company Ltd based on DCF is 16.4%.
Based on the latest price of 13.25 USD and our DCF valuation, Caribbean Utilities Company Ltd (CUP.U.TO) is a buy. buying CUP.U.TO stocks now will result in a potential gain of 16.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.5% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.05 - 45.28 | 15.43 |
| Upside | -46.8% - 241.7% | 16.4% |