The Discounted Cash Flow (DCF) valuation of Cupid Ltd (CUPID.NS) is 26.11 INR. With the latest stock price at 246.26 INR, the upside of Cupid Ltd based on DCF is -89.4%.
Based on the latest price of 246.26 INR and our DCF valuation, Cupid Ltd (CUPID.NS) is a sell. selling CUPID.NS stocks now will result in a potential gain of 89.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.8% - 14.3% | 12.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 21.03 - 35.97 | 26.11 |
| Upside | -91.5% - -85.4% | -89.4% |