The Discounted Cash Flow (DCF) valuation of Curiositystream Inc. (CURI) is (40.76) USD. With the latest stock price at 1.63 USD, the upside of Curiositystream Inc. based on DCF is -2600.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.1% | 5.6% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (264.00) - (22.67) | (40.76) |
| Upside | -16296.5% - -1490.8% | -2600.8% |