The Discounted Cash Flow (DCF) valuation of Cuisine Solutions Inc (CUSI) is 2.08 USD. With the latest stock price at 18.00 USD, the upside of Cuisine Solutions Inc based on DCF is -88.4%.
Based on the latest price of 18.00 USD and our DCF valuation, Cuisine Solutions Inc (CUSI) is a sell. selling CUSI stocks now will result in a potential gain of 88.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.4% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.32 - 4.13 | 2.08 |
| Upside | -92.6% - -77.1% | -88.4% |