CVA
Covanta Holding Corp
Price:  
20.26 
USD
Volume:  
1,736,821.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CVA Intrinsic Value

%
Upside

As of 2024-06-20, the Intrinsic Value of Covanta Holding Corp (CVA) is 24.27 USD. This CVA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 20.26 USD, the upside of Covanta Holding Corp is %.

The range of the Intrinsic Value is 6.36 - 152.91 USD

20.26 USD
Stock Price
24.27 USD
Intrinsic Value
Intrinsic Value Details

CVA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 6.36 - 152.91 24.27 19.8%
DCF (Growth 10y) 14.30 - 200.41 37.24 83.8%
DCF (EBITDA 5y) 14.51 - 23.74 18.26 -9.9%
DCF (EBITDA 10y) 19.87 - 38.74 27.63 36.4%
Fair Value 0.15 - 0.15 0.15 -99.25%
P/E 1.49 - 6.17 3.30 -83.7%
EV/EBITDA 4.54 - 20.93 12.49 -38.4%
EPV 1.41 - 18.22 9.81 -51.6%
DDM - Stable 1.31 - 3.95 2.63 -87.0%
DDM - Multi 13.86 - 28.76 18.33 -9.5%

CVA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,674.32
Beta 1.38
Outstanding shares (mil) 132.00
Enterprise Value (mil) 5,104.32
Market risk premium 4.24%
Cost of Equity 9.58%
Cost of Debt 8.57%
WACC 7.96%