CVAC
CureVac NV
Price:  
3.19 
USD
Volume:  
324,112.00
Germany | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CVAC DCF Valuation - Growth Exit 5Y

-944.9%
Upside

What is the DCF valuation of CVAC??

The Discounted Cash Flow (DCF) valuation of CureVac NV (CVAC) is (26.95) USD. With the latest stock price at 3.19 USD, the upside of CureVac NV based on DCF is -944.9%.

Is CVAC a buy or a sell?

Based on the latest price of 3.19 USD and our DCF valuation, CureVac NV (CVAC) is a sell. selling CVAC stocks now will result in a potential gain of 944.9%.

Note: valuation result may not be accurate due to the company's negative cashflows.

Range Selected
WACC / Discount Rate 7.2% - 9.7% 8.5%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (53.98) - (17.96) (26.95)
Upside -1792.2% - -663.0% -944.9%
3.19 USD
Stock Price
(26.95) USD
Fair Price