The Discounted Cash Flow (DCF) valuation of CureVac NV (CVAC) is 1.00 USD. With the latest stock price at 5.38 USD, the upside of CureVac NV based on DCF is -81.3%.
Based on the latest price of 5.38 USD and our DCF valuation, CureVac NV (CVAC) is a sell. selling CVAC stocks now will result in a potential gain of 81.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.8% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.61) - 1.48 | 1.00 |
| Upside | -111.3% - -72.5% | -81.3% |