The Discounted Cash Flow (DCF) valuation of CureVac NV (CVAC) is (0.02) USD. With the latest stock price at 5.36 USD, the upside of CureVac NV based on DCF is -100.4%.
Based on the latest price of 5.36 USD and our DCF valuation, CureVac NV (CVAC) is a sell. selling CVAC stocks now will result in a potential gain of 100.4%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.0% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.61) - 0.71 | (0.02) |
| Upside | -148.8% - -86.7% | -100.4% |