The Discounted Cash Flow (DCF) valuation of CureVac NV (CVAC) is 0.96 USD. With the latest stock price at 4.09 USD, the upside of CureVac NV based on DCF is -76.6%.
Based on the latest price of 4.09 USD and our DCF valuation, CureVac NV (CVAC) is a sell. selling CVAC stocks now will result in a potential gain of 76.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.7% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.60) - 1.42 | 0.96 |
| Upside | -114.6% - -65.2% | -76.6% |