The Discounted Cash Flow (DCF) valuation of CVC Ltd (CVC.AX) is 0.10 AUD. With the latest stock price at 2.10 AUD, the upside of CVC Ltd based on DCF is -95.4%.
Based on the latest price of 2.10 AUD and our DCF valuation, CVC Ltd (CVC.AX) is a sell. selling CVC.AX stocks now will result in a potential gain of 95.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.6% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.49) - 5.34 | 0.10 |
| Upside | -123.4% - 154.5% | -95.4% |