The Discounted Cash Flow (DCF) valuation of CVC Income & Growth Ltd (CVCG.L) is 67.11 GBP. With the latest stock price at 116.00 GBP, the upside of CVC Income & Growth Ltd based on DCF is -42.1%.
Based on the latest price of 116.00 GBP and our DCF valuation, CVC Income & Growth Ltd (CVCG.L) is a sell. selling CVCG.L stocks now will result in a potential gain of 42.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 7.8% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 51.78 - 98.41 | 67.11 |
| Upside | -55.4% - -15.2% | -42.1% |