CVGW
Calavo Growers Inc
Price:  
25.22 
USD
Volume:  
115,925.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CVGW Intrinsic Value

%
Upside

As of 2024-06-17, the Intrinsic Value of Calavo Growers Inc (CVGW) is 76.97 USD. This CVGW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 25.22 USD, the upside of Calavo Growers Inc is %.

The range of the Intrinsic Value is 48.45 - 189.69 USD

25.22 USD
Stock Price
76.97 USD
Intrinsic Value
Intrinsic Value Details

CVGW Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 48.45 - 189.69 76.97 205.2%
DCF (Growth 10y) 61.42 - 223.21 94.27 273.8%
DCF (EBITDA 5y) 44.34 - 57.33 51.44 104.0%
DCF (EBITDA 10y) 57.03 - 76.05 66.85 165.1%
Fair Value -3.24 - -3.24 -3.24 -112.86%
P/E (6.78) - 10.01 0.83 -96.7%
EV/EBITDA 11.72 - 15.19 14.16 -43.9%
EPV 5.23 - 7.56 6.39 -74.7%
DDM - Stable (9.60) - (53.20) (31.40) -224.5%
DDM - Multi 43.82 - 188.32 71.06 181.7%

CVGW Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 448.92
Beta -0.17
Outstanding shares (mil) 17.80
Enterprise Value (mil) 494.25
Market risk premium 4.60%
Cost of Equity 6.41%
Cost of Debt 11.78%
WACC 6.62%