CVGW
Calavo Growers Inc
Price:  
24.21 
USD
Volume:  
337,274.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CVGW Intrinsic Value

260.70 %
Upside

As of 2025-02-18, the Intrinsic Value of Calavo Growers Inc (CVGW) is 87.33 USD. This CVGW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 24.21 USD, the upside of Calavo Growers Inc is 260.70%.

The range of the Intrinsic Value is 56.41 - 218.41 USD

24.21 USD
Stock Price
87.33 USD
Intrinsic Value
Intrinsic Value Details

CVGW Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 56.41 - 218.41 87.33 260.7%
DCF (Growth 10y) 64.34 - 232.08 96.59 299.0%
DCF (EBITDA 5y) 44.18 - 55.25 48.81 101.6%
DCF (EBITDA 10y) 53.22 - 68.86 59.86 147.2%
Fair Value -0.30 - -0.30 -0.30 -101.25%
P/E (0.61) - 13.13 6.01 -75.2%
EV/EBITDA 19.04 - 22.58 20.75 -14.3%
EPV 16.61 - 21.46 19.04 -21.4%
DDM - Stable (0.80) - (4.28) (2.54) -110.5%
DDM - Multi 36.55 - 153.39 59.24 144.7%

CVGW Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 431.91
Beta 0.68
Outstanding shares (mil) 17.84
Enterprise Value (mil) 380.02
Market risk premium 4.60%
Cost of Equity 6.77%
Cost of Debt 8.14%
WACC 6.76%