The Discounted Cash Flow (DCF) valuation of Commvault Systems Inc (CVLT) is 86.27 USD. With the latest stock price at 189.44 USD, the upside of Commvault Systems Inc based on DCF is -54.5%.
Based on the latest price of 189.44 USD and our DCF valuation, Commvault Systems Inc (CVLT) is a sell. selling CVLT stocks now will result in a potential gain of 54.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.1% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | 50.34 - 669.18 | 86.27 |
| Upside | -73.4% - 253.2% | -54.5% |