The Discounted Cash Flow (DCF) valuation of Commvault Systems Inc (CVLT) is 78.14 USD. With the latest stock price at 169.58 USD, the upside of Commvault Systems Inc based on DCF is -53.9%.
Based on the latest price of 169.58 USD and our DCF valuation, Commvault Systems Inc (CVLT) is a sell. selling CVLT stocks now will result in a potential gain of 53.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.2% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | 45.18 - 633.83 | 78.14 |
| Upside | -73.4% - 273.8% | -53.9% |