The Discounted Cash Flow (DCF) valuation of Commvault Systems Inc (CVLT) is 69.81 USD. With the latest stock price at 173.12 USD, the upside of Commvault Systems Inc based on DCF is -59.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.7% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 42.37 - 362.18 | 69.81 |
| Upside | -75.5% - 109.2% | -59.7% |