As of 2026-10-20, the Intrinsic Value of CEL-SCI Corp (CVM) is -6.49 USD. This CVM valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.65 USD, the upside of CEL-SCI Corp is -493.58%.
Based on its market price of 1.65 USD and our intrinsic valuation, CEL-SCI Corp (CVM) is overvalued by 493.58%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -6.49 - -6.49 | -6.49 | -493.58% |
| P/E | (5.77) - (8.65) | (7.21) | -536.9% |
| DDM - Stable | (10.49) - (38.14) | (24.31) | -1573.5% |
| DDM - Multi | (13.86) - (39.95) | (20.66) | -1352.3% |
| Market Cap (mil) | 28.84 |
| Beta | 3.30 |
| Outstanding shares (mil) | 17.48 |
| Enterprise Value (mil) | 28.59 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.87% |
| Cost of Debt | 5.00% |
| WACC | 8.61% |