As of 2025-11-23, the Intrinsic Value of CEL-SCI Corp (CVM) is -15.91 USD. This CVM valuation is based on the model Peter Lynch Fair Value. With the current market price of 6.26 USD, the upside of CEL-SCI Corp is -354.11%.
Based on its market price of 6.26 USD and our intrinsic valuation, CEL-SCI Corp (CVM) is overvalued by 354.11%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -15.91 - -15.91 | -15.91 | -354.11% |
| P/E | (68.34) - (73.05) | (72.62) | -1260.0% |
| DDM - Stable | (25.20) - (66.67) | (45.94) | -833.8% |
| DDM - Multi | (29.67) - (61.08) | (39.94) | -738.1% |
| Market Cap (mil) | 50.02 |
| Beta | 1.92 |
| Outstanding shares (mil) | 7.99 |
| Enterprise Value (mil) | 56.70 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.57% |
| Cost of Debt | 5.00% |
| WACC | 9.42% |