As of 2026-06-11, the Intrinsic Value of CEL-SCI Corp (CVM) is -7.83 USD. This CVM valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.11 USD, the upside of CEL-SCI Corp is -805.70%.
Based on its market price of 1.11 USD and our intrinsic valuation, CEL-SCI Corp (CVM) is overvalued by 805.70%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -7.83 - -7.83 | -7.83 | -805.70% |
| DDM - Stable | (11.95) - (33.61) | (22.78) | -2152.2% |
| DDM - Multi | (15.23) - (33.78) | (21.05) | -1996.0% |
| Market Cap (mil) | 16.08 |
| Beta | 2.06 |
| Outstanding shares (mil) | 14.49 |
| Enterprise Value (mil) | 21.04 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.69% |
| Cost of Debt | 5.00% |
| WACC | 8.68% |