As of 2026-01-23, the Intrinsic Value of CEL-SCI Corp (CVM) is -15.84 USD. This CVM valuation is based on the model Peter Lynch Fair Value. With the current market price of 6.41 USD, the upside of CEL-SCI Corp is -347.15%.
Based on its market price of 6.41 USD and our intrinsic valuation, CEL-SCI Corp (CVM) is overvalued by 347.15%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -15.84 - -15.84 | -15.84 | -347.15% |
| P/E | (79.97) - (88.59) | (86.90) | -1455.6% |
| DDM - Stable | (29.27) - (96.83) | (63.05) | -1083.6% |
| DDM - Multi | (32.61) - (85.74) | (47.48) | -840.6% |
| Market Cap (mil) | 51.41 |
| Beta | 2.27 |
| Outstanding shares (mil) | 8.02 |
| Enterprise Value (mil) | 48.41 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.26% |
| Cost of Debt | 5.00% |
| WACC | 8.36% |