As of 2026-04-23, the Intrinsic Value of CEL-SCI Corp (CVM) is -14.07 USD. This CVM valuation is based on the model Peter Lynch Fair Value. With the current market price of 3.81 USD, the upside of CEL-SCI Corp is -469.31%.
Based on its market price of 3.81 USD and our intrinsic valuation, CEL-SCI Corp (CVM) is overvalued by 469.31%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -14.07 - -14.07 | -14.07 | -469.31% |
| DDM - Stable | (18.87) - (58.15) | (38.51) | -1110.8% |
| DDM - Multi | (22.67) - (55.39) | (32.30) | -947.7% |
| Market Cap (mil) | 40.50 |
| Beta | 2.43 |
| Outstanding shares (mil) | 10.63 |
| Enterprise Value (mil) | 41.63 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.89% |
| Cost of Debt | 5.00% |
| WACC | 8.56% |