As of 2024-09-19, the Intrinsic Value of CEL-SCI Corp (CVM) is
-2.31 USD. This CVM valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.12 USD, the upside of CEL-SCI Corp is
-306.49%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-2.31 USD
Intrinsic Value
CVM Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-2.31 - -2.31 |
-2.31 |
-306.49% |
P/E |
(0.15) - (0.22) |
(0.19) |
-116.5% |
DDM - Stable |
(4.47) - (15.24) |
(9.85) |
-979.8% |
DDM - Multi |
(4.82) - (12.81) |
(7.01) |
-726.1% |
CVM Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
68.87 |
Beta |
2.24 |
Outstanding shares (mil) |
61.49 |
Enterprise Value (mil) |
78.91 |
Market risk premium |
4.60% |
Cost of Equity |
8.99% |
Cost of Debt |
5.00% |
WACC |
8.30% |