As of 2025-06-13, the Intrinsic Value of CEL-SCI Corp (CVM) is -25.89 USD. This CVM valuation is based on the model Peter Lynch Fair Value. With the current market price of 2.37 USD, the upside of CEL-SCI Corp is -1,192.26%.
Based on its market price of 2.37 USD and our intrinsic valuation, CEL-SCI Corp (CVM) is overvalued by 1,192.26%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -25.89 - -25.89 | -25.89 | -1,192.26% |
| P/E | (15.32) - (45.25) | (19.16) | -908.3% |
| DDM - Stable | (35.57) - (93.72) | (64.65) | -2827.7% |
| DDM - Multi | (37.98) - (79.20) | (51.49) | -2272.4% |
| Market Cap (mil) | 12.18 |
| Beta | 1.67 |
| Outstanding shares (mil) | 5.14 |
| Enterprise Value (mil) | 19.24 |
| Market risk premium | 4.60% |
| Cost of Equity | 11.58% |
| Cost of Debt | 5.00% |
| WACC | 8.03% |