As of 2025-10-25, the Intrinsic Value of CEL-SCI Corp (CVM) is -3.62 USD. This CVM valuation is based on the model Peter Lynch Fair Value. With the current market price of 8.99 USD, the upside of CEL-SCI Corp is -140.26%.
Based on its market price of 8.99 USD and our intrinsic valuation, CEL-SCI Corp (CVM) is overvalued by 140.26%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -3.62 - -3.62 | -3.62 | -140.26% |
| DDM - Stable | (25.76) - (75.10) | (50.43) | -660.9% |
| DDM - Multi | (30.42) - (69.36) | (42.33) | -570.9% |
| Market Cap (mil) | 71.83 |
| Beta | 1.77 |
| Outstanding shares (mil) | 7.99 |
| Enterprise Value (mil) | 71.83 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.23% |
| Cost of Debt | 5.00% |
| WACC | 9.48% |