As of 2025-05-16, the Intrinsic Value of CEL-SCI Corp (CVM) is -1.62 USD. This CVM valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.23 USD, the upside of CEL-SCI Corp is -801.14%.
Based on its market price of 0.23 USD and our intrinsic valuation, CEL-SCI Corp (CVM) is overvalued by 801.14%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.62 - -1.62 | -1.62 | -801.14% |
| P/E | (6.51) - (7.55) | (7.22) | -3220.1% |
| DDM - Stable | (2.41) - (6.82) | (4.61) | -2094.3% |
| DDM - Multi | (2.47) - (5.57) | (3.44) | -1585.3% |
| Market Cap (mil) | 19.46 |
| Beta | 1.38 |
| Outstanding shares (mil) | 84.12 |
| Enterprise Value (mil) | 24.33 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.85% |
| Cost of Debt | 5.00% |
| WACC | 8.52% |