As of 2024-12-12, the Intrinsic Value of CEL-SCI Corp (CVM) is
-2.31 USD. This CVM valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.67 USD, the upside of CEL-SCI Corp is
-447.78%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-2.31 USD
Intrinsic Value
CVM Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-2.31 - -2.31 |
-2.31 |
-447.78% |
| P/E |
(20.01) - (30.01) |
(25.01) |
-3861.0% |
| DDM - Stable |
(4.37) - (11.38) |
(7.87) |
-1283.5% |
| DDM - Multi |
(4.55) - (9.25) |
(6.10) |
-1017.4% |
CVM Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
31.95 |
| Beta |
0.69 |
| Outstanding shares (mil) |
48.05 |
| Enterprise Value (mil) |
41.99 |
| Market risk premium |
4.60% |
| Cost of Equity |
11.09% |
| Cost of Debt |
5.00% |
| WACC |
9.04% |