As of 2024-12-04, the Intrinsic Value of CEL-SCI Corp (CVM) is
-2.31 USD. This CVM valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.66 USD, the upside of CEL-SCI Corp is
-451.15%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-2.31 USD
Intrinsic Value
CVM Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-2.31 - -2.31 |
-2.31 |
-451.15% |
P/E |
(16.04) - (23.80) |
(19.89) |
-3119.9% |
DDM - Stable |
(3.52) - (9.41) |
(6.46) |
-1081.6% |
DDM - Multi |
(3.68) - (7.69) |
(4.98) |
-856.9% |
CVM Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
40.50 |
Beta |
0.62 |
Outstanding shares (mil) |
61.49 |
Enterprise Value (mil) |
50.54 |
Market risk premium |
4.60% |
Cost of Equity |
10.81% |
Cost of Debt |
5.00% |
WACC |
9.21% |