As of 2025-06-30, the Intrinsic Value of CEL-SCI Corp (CVM) is -25.89 USD. This CVM valuation is based on the model Peter Lynch Fair Value. With the current market price of 2.40 USD, the upside of CEL-SCI Corp is -1,178.61%.
Based on its market price of 2.40 USD and our intrinsic valuation, CEL-SCI Corp (CVM) is overvalued by 1,178.61%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -25.89 - -25.89 | -25.89 | -1,178.61% |
| P/E | (13.67) - (43.08) | (17.09) | -811.9% |
| DDM - Stable | (34.72) - (93.68) | (64.20) | -2775.0% |
| DDM - Multi | (36.90) - (79.17) | (50.52) | -2205.2% |
| Market Cap (mil) | 12.34 |
| Beta | 1.67 |
| Outstanding shares (mil) | 5.14 |
| Enterprise Value (mil) | 19.40 |
| Market risk premium | 4.60% |
| Cost of Equity | 11.71% |
| Cost of Debt | 5.00% |
| WACC | 8.11% |