As of 2024-07-27, the Intrinsic Value of CEL-SCI Corp (CVM) is
-2.77 USD. This CVM valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.31 USD, the upside of CEL-SCI Corp is
-311.08%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-2.77 USD
Intrinsic Value
CVM Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-2.77 - -2.77 |
-2.77 |
-311.08% |
| P/E |
(0.20) - (0.30) |
(0.25) |
-119.0% |
| DDM - Stable |
(4.76) - (18.24) |
(11.50) |
-978.1% |
| DDM - Multi |
(4.69) - (14.30) |
(7.10) |
-641.9% |
CVM Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
70.95 |
| Beta |
3.03 |
| Outstanding shares (mil) |
54.16 |
| Enterprise Value (mil) |
76.52 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.43% |
| Cost of Debt |
5.00% |
| WACC |
8.62% |