The Discounted Cash Flow (DCF) valuation of Carvana Co (CVNA) is 442.59 USD. With the latest stock price at 400.25 USD, the upside of Carvana Co based on DCF is 10.6%.
Based on the latest price of 400.25 USD and our DCF valuation, Carvana Co (CVNA) is a buy. buying Carvana stocks now will result in a potential gain of 10.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.1% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 283.16 - 1,033.94 | 442.59 |
| Upside | -29.3% - 158.3% | 10.6% |