The Discounted Cash Flow (DCF) valuation of Carvana Co (CVNA) is 430.63 USD. With the latest stock price at 306.54 USD, the upside of Carvana Co based on DCF is 40.5%.
Based on the latest price of 306.54 USD and our DCF valuation, Carvana Co (CVNA) is a buy. buying Carvana stocks now will result in a potential gain of 40.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.2% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 278.98 - 951.51 | 430.63 |
| Upside | -9.0% - 210.4% | 40.5% |