The Discounted Cash Flow (DCF) valuation of Carvana Co (CVNA) is 427.34 USD. With the latest stock price at 378.06 USD, the upside of Carvana Co based on DCF is 13.0%.
Based on the latest price of 378.06 USD and our DCF valuation, Carvana Co (CVNA) is a buy. buying Carvana stocks now will result in a potential gain of 13.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.2% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 275.53 - 958.58 | 427.34 |
| Upside | -27.1% - 153.6% | 13.0% |