The Discounted Cash Flow (DCF) valuation of Carvana Co (CVNA) is 305.55 USD. With the latest stock price at 360.66 USD, the upside of Carvana Co based on DCF is -15.3%.
Based on the latest price of 360.66 USD and our DCF valuation, Carvana Co (CVNA) is a sell. selling Carvana stocks now will result in a potential gain of 15.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.1% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 201.91 - 620.50 | 305.55 |
| Upside | -44.0% - 72.0% | -15.3% |