The Discounted Cash Flow (DCF) valuation of Carvana Co (CVNA) is 307.48 USD. With the latest stock price at 345.92 USD, the upside of Carvana Co based on DCF is -11.1%.
Based on the latest price of 345.92 USD and our DCF valuation, Carvana Co (CVNA) is a sell. selling Carvana stocks now will result in a potential gain of 11.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.0% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 204.14 - 616.59 | 307.48 |
| Upside | -41.0% - 78.2% | -11.1% |