The Discounted Cash Flow (DCF) valuation of Carvana Co (CVNA) is 259.99 USD. With the latest stock price at 257.10 USD, the upside of Carvana Co based on DCF is 1.1%.
Based on the latest price of 257.10 USD and our DCF valuation, Carvana Co (CVNA) is a buy. buying Carvana stocks now will result in a potential gain of 1.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.1% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 170.15 - 538.73 | 259.99 |
| Upside | -33.8% - 109.5% | 1.1% |