Is Carvana a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Carvana Co (CVNA) is 262.06 USD. With the latest stock price at 181.18 USD, the upside of Carvana Co based on DCF is 44.6%. This means that Carvana is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.5% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 170.29 - 555.44 | 262.06 |
| Upside | -6.0% - 206.6% | 44.6% |