The Discounted Cash Flow (DCF) valuation of CVS Group PLC (CVSG.L) is 883.97 GBP. With the latest stock price at 861.00 GBP, the upside of CVS Group PLC based on DCF is 2.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.4% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 571.42 - 1,572.74 | 883.97 |
| Upside | -33.6% - 82.7% | 2.7% |